Blakely Plan, North Point, Temple, TX, 76502 | 8.35% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Blakely Plan, North Point, Temple, TX, 76502 | 8.35% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1510 sft

9602 Cullen Dr, Killeen, TX, 76542

3 Bed
2 Bath
1512 sft

5401 Two Brothers Ln, Killeen, TX, 76543

3 Bed
2 Bath
1438 sft

506 Eric Dr, Killeen, TX, 76542

4 Bed
2 Bath
2052 sft

658 Devin Dr, Temple, TX, 76502

Nearby investment properties with comparable prices

3 Bed
2 Bath
1409 sft

4008 Illian Cv, Killeen, TX, 76542

3 Bed
2 Bath
1266 sft

10005 Cauthon Cv, Killeen, TX, 76542

3 Bed
2 Bath
1964 sft

Plan 1964 Plan, Hidden Trails, Belton, TX, 76513

4 Bed
2 Bath
1655 sft

4913 Citrine Dr, Killeen, TX, 76542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Temple at Blakely Plan, North Point, Temple, TX, 76502 offers $1,758/mo rent that, after a $1,236/mo payment. Total monthly income is $1,758/mo. Return on cash invested measures 19.37% in year one, and rental yield stands at 8.35% at a $252,600 entry. Equity gained on principal adds $1,630/yr while 5% annual appreciation compounds into $69,789 by year five. Five-year ROI records 101.19% and total cumulative return in cash reaches $84,730. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,758/mo property income versus a $1,236/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Blakely Floor Plan - 4-Bedroom, 2-Bathroom Cottage-Style Home with Open Living The Blakely floor plan by Omega Builders offers an ideal combination of charm, efficiency, and open-concept design. With 4 bedrooms, 2 bathrooms, and a spacious 1,604 sq ft layout, this single-story cottage-style home is perfectly suited for families, first-time buyers, or those looking to downsize without compromise. At the heart of the home is a bright and open living area, where the family room, kitchen, and dining space flow effortlessly together. This open design encourages connection and creates a warm, welcoming environment for everyday living or hosting guests. The covered back patio expands your living space outdoors - ideal for weekend barbecues or morning coffee. The primary suite offers a peaceful retreat, featuring a well-appointed ensuite and a large walk-in closet. Three additional bedrooms provide flexibility for growing families, overnight guests, or a dedicated home office or hobby room. A 2-car garage adds convenience and extra storage space, completing the functionality of this thoughtfully crafted home. With its stylish design and efficient use of space, the Blakely floor plan is a smart choice for buyers seeking comfort, value, and timeless appeal in Central Texas.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76502, Temple, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,696 (100%)
Owner Occupied HU	13,995 (61.7%)
Renter Occupied HU	7,260 (32.0%)
Vacant Housing Units	1,441 ( 6.3%)
Median Home Value	$302,329
Average Home Value	$330,680