Blake Plan, Walkers MillEdgemoorSC29712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edgemoor at Blake Plan, Walkers Mill, Edgemoor, SC, 29712 priced at $359,499 converts $3,022/mo rent into $882/mo cash flow after a $1,760/mo obligation. Total monthly income equals $3,022/mo, and annual cash flow totals $10,578/yr on $119,174 invested. Return on cash invested prints 28.79% in year one, and rental yield reads 10.09% against a $359,499 entry. Equity gained on principal adds $2,320/yr, while 5% annual appreciation compiles into $99,323 by year five. Five-year ROI reaches 150.15% and total cumulative return in cash sums $178,940. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,022/mo property income covering a $1,760/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29712, Edgemoor, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 997 (100%) |
| Owner Occupied HU | 845 (84.8%) |
| Renter Occupied HU | 85 ( 8.5%) |
| Vacant Housing Units | 67 ( 6.7%) |
| Median Home Value | $246,366 |
| Average Home Value | $271,923 |
Housing Distribution
Address Breakdown
Residential
1,021
Single Family
1,021
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A