Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hutto at Blake Plan, Covered Bridge, Hutto, TX, 78634 priced at $448,490 converts $2,861/mo rent into after a $2,195/mo obligation. Total monthly income equals $2,861/mo. Return on cash invested prints 17.26% in year one, and rental yield reads 7.66% against a $448,490 entry. Equity gained on principal adds $2,894/yr, while 5% annual appreciation compiles into $123,910 by year five. Five-year ROI reaches 89.84% and total cumulative return in cash sums $133,572. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,861/mo property income covering a $2,195/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78634, Hutto, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,720 (100%) |
| Owner Occupied HU | 14,287 (76.3%) |
| Renter Occupied HU | 3,875 (20.7%) |
| Vacant Housing Units | 558 ( 3.0%) |
| Median Home Value | $461,613 |
| Average Home Value | $543,792 |
Residential
18,188
Single Family
16,326
Multi-Family
1,862
Businesses
1,082
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $448,490 |
| 2025-01-15 | Price change | $447,490 |
| 2025-01-10 | Listed for sale | $446,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Austin NHA • Ashton Woods
Mls Name: Ashton Woods Homes
Mls Provider:
Mls ID: #N/A
