BLAKE Plan, Cartwright MaysCrandallTX75114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crandall at BLAKE Plan, Cartwright Mays, Crandall, TX, 75114 offers $1,724/mo rent that, after a $901/mo payment, leaves $415/mo cash flow. Total monthly income is $1,724/mo, and annual cash flow is $4,982/yr on $60,993 cash. Return on cash invested measures 28.08% in year one, and rental yield stands at 11.24% at a $183,990 entry. Equity gained on principal adds $1,187/yr while 5% annual appreciation compounds into $50,833 by year five. Five-year ROI records 147.91% and total cumulative return in cash reaches $90,213. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,724/mo property income versus a $901/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75114, Crandall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,446 (100%) |
| Owner Occupied HU | 4,703 (86.4%) |
| Renter Occupied HU | 355 ( 6.5%) |
| Vacant Housing Units | 388 ( 7.1%) |
| Median Home Value | $349,344 |
| Average Home Value | $383,560 |
Housing Distribution
Address Breakdown
Residential
4,537
Single Family
4,537
Multi-Family
0
Businesses
204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
