Blake FL Plan, Jefferson Square, Manassas, VA, 20110 | $587/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Blake FL Plan, Jefferson Square, Manassas, VA, 20110 | $587/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2509 sft

9564 Basilwood Dr, Manassas, VA, 20110

3 Bed
3 Bath
1540 sft

10238 Battlefield Dr, Manassas, VA, 20110

4 Bed
4 Bath
2546 sft

24 Montgomery Dr, Stafford, VA, 22556

3 Bed
3 Bath
2252 sft

Blake Plan, Jefferson Square, Manassas, VA, 20110

Nearby investment properties with comparable prices

3 Bed
2 Bath
1409 sft

LOT Courtneys Corner Rd, Sumerduck, VA, 22742

4 Bed
3 Bath
2796 sft

555 Tacketts Mill Rd, Stafford, VA, 22556

3 Bed
3 Bath
2038 sft

10324 Lee Manor Dr, Manassas, VA, 20110

4 Bed
3 Bath
1840 sft

Coral Plan, Foxhaven, Bealeton, VA, 22712

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manassas at Blake FL Plan, Jefferson Square, Manassas, VA, 20110 listed at $572,990 pairs $4,013/mo rent with a $2,805/mo payment to leave $587/mo cash flow. Total monthly income runs $4,013/mo, and annual cash flow reaches $7,047/yr on $188,514 cash to close. Return on cash invested measures 23.8% in year one, and rental yield registers 8.4% at a $572,990 basis. Equity gained on principal adds $3,697/yr, and annual property appreciation at 5% supports $158,307 by year five. Five-year ROI tracks 123.4% and total cumulative return in cash totals $232,624. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,013/mo property income relative to a $2,805/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

None

Neighborhood Data

Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,889 (100%)
Owner Occupied HU	11,505 (68.1%)
Renter Occupied HU	5,014 (29.7%)
Vacant Housing Units	370 ( 2.2%)
Median Home Value	$487,360
Average Home Value	$531,523