Blair Plan, Reserve in the Pines, La Pine, OR, 97739 | $162/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Blair Plan, Reserve in the Pines, La Pine, OR, 97739 | $162/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1509 sft

Irving Plan, Reserve in the Pines, La Pine, OR, 97739

3 Bed
2 Bath
1600 sft

1965 Rector Dr, La Pine, OR, 97739

3 Bed
2 Bath
1512 sft

1909 Hackett Dr, La Pine, OR, 97739

3 Bed
2 Bath
1219 sft

Alderwood Plan, Reserve in the Pines, La Pine, OR, 97739

Nearby investment properties with comparable prices

2 Bed
2 Bath
1056 sft

7240 Howard Rd, La Pine, OR, 97739

3 Bed
2 Bath
1351 sft

15387 Bear St, La Pine, OR, 97739

3 Bed
2 Bath
1208 sft

51287 Riley Ln, La Pine, OR, 97739

3 Bed
1 Bath
1408 sft

138034 Hillcrest St, Gilchrist, OR, 97737

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in La Pine at Blair Plan, Reserve in the Pines, La Pine, OR, 97739 listed at $369,900 pairs $2,394/mo rent with a $1,810/mo payment to leave $162/mo cash flow. Total monthly income runs $2,394/mo, and annual cash flow reaches $1,940/yr on $122,622 cash to close. Return on cash invested measures 21.49% in year one, and rental yield registers 7.77% at a $369,900 basis. Equity gained on principal adds $2,387/yr, and annual property appreciation at 5% supports $102,197 by year five. Five-year ROI tracks 111.13% and total cumulative return in cash totals $136,270. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,394/mo property income relative to a $1,810/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The first floor of this two-story home is host to an inviting open-concept floorplan that blends the Great Room, kitchen and nook areas, with convenient access to an outdoor patio. Upstairs, there are three bedrooms, including the expansive owner's suite which features an en-suite bathroom and walk-in closet for optimal privacy and comfort.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97739, La Pine, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,449 (100%)
Owner Occupied HU	4,818 (64.7%)
Renter Occupied HU	1,005 (13.5%)
Vacant Housing Units	1,626 (21.8%)
Median Home Value	$450,927
Average Home Value	$486,382