Blair House Plan, Potomac Overlook The Monument SeriesOxon HillMD20745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oxon Hill at Blair House Plan, Potomac Overlook The Monument Series, Oxon Hill, MD, 20745 offers a 8.81% rental yield on a $804,990 purchase with $5,911/mo rent. Total monthly income registers $5,911/mo, and a $3,940/mo payment leaves $502/mo available for distribution. Annual cash flow reaches $6,029/yr on $264,842 to close, and return on cash invested stands at 22.34% in year one. Equity gained on principal adds $5,194/yr while 5% annual appreciation supports $222,404 over five years. Portfolio math shows five-year ROI at 116.53% and total cumulative return in cash at $308,630. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,911/mo property income against a $3,940/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$402 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20745, Oxon Hill, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,455 (100%) |
| Owner Occupied HU | 5,938 (44.1%) |
| Renter Occupied HU | 6,541 (48.6%) |
| Vacant Housing Units | 976 ( 7.3%) |
| Median Home Value | $416,556 |
| Average Home Value | $454,414 |
Housing Distribution
Address Breakdown
Residential
13,507
Single Family
6,035
Multi-Family
7,472
Businesses
745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices