Blackthorn Plan, PCI -22207, Arlington, VA, 22205 | 3.68% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Blackthorn Plan, PCI -22207, Arlington, VA, 22205 | 3.68% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
6 Bath
4999 sft

Fairfield Plan, PCI 22205, Arlington, VA, 22205

6 Bed
6 Bath
5322 sft

Rose Plan, PCI 22205, Arlington, VA, 22205

5 Bed
5 Bath
5122 sft

Glenrose Plan, PCI 22205, Arlington, VA, 22205

5 Bed
4 Bath
5111 sft

Dorset Plan, PCI 22205, Arlington, VA, 22205

Nearby investment properties with comparable prices

6 Bed
8 Bath
9601 sft

12794 Yates Ford Rd, Clifton, VA, 20124

The Tagore Plan, Homes by Picasso Custom Builders in Fairfax

4 Bed
5 Bath
6500 sft

The Tagore Plan, Homes by Picasso Custom Builders in Fairfax, Fairfax, VA, 22030

The Tagore Plan, Homes by Picasso Custom Builders in Clifton

4 Bed
5 Bath
6500 sft

The Tagore Plan, Homes by Picasso Custom Builders in Clifton, Clifton, VA, 20124

6 Bed
7 Bath
5700 sft

10708 Warwick Ave, Fairfax, VA, 22030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at Blackthorn Plan, PCI -22207, Arlington, VA, 22205 offers a 3.68% rental yield on a $1,850,751 purchase with $5,670/mo rent. 58% in year one. Equity gained on principal adds $11,943/yr while 5% annual appreciation supports $511,328 over five years. Portfolio math shows five-year ROI at 47.05% and total cumulative return in cash at $282,129. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,670/mo property income against a $9,059/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Price depends on size & finishes. We can build this on your lot or our lots in Arlington, Bethesda, Chevy Chase, Falls Church, McLean, Potomac, Vienna & NWDC. The Blackthorn model is a charming bungalow-style home that blends timeless elegance with modern comfort. Its classic exterior features a welcoming front porch, perfect for enjoying peaceful mornings or hosting evening gatherings. The design highlights clean lines and thoughtful architectural details, exuding warmth and character. Inside, the open floor plan seamlessly connects the main living areas, creating a spacious environment for family and entertaining. The light-filled family room boasts large windows that bring in natural light, while the adjacent gourmet kitchen offers custom cabinetry, premium countertops, and high-end appliances. The main level includes a luxurious master suite with a spa-like bathroom, providing a serene retreat. Upstairs, additional bedrooms ensure plenty of space for family or guests. With a focus on quality craftsmanship and attention to detail, the Blackthorn model combines classic bungalow charm with modern amenities, offering a versatile and stylish home for today's lifestyle.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22205, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,755 (100%)
Owner Occupied HU	5,093 (75.4%)
Renter Occupied HU	1,467 (21.7%)
Vacant Housing Units	195 ( 2.9%)
Median Home Value	$1,147,204
Average Home Value	$1,186,973