Bisbee Plan, Red Rock Village, Red Rock, AZ, 85145 | $25/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1280 sft

7697 N Steele Dr, Tucson, AZ, 85743

4 Bed
2 Bath
1568 sft

11170 W Critty Ln, Tucson, AZ, 85743

3 Bed
2 Bath
1280 sft

7085 N Featherstone Trl, Tucson, AZ, 85743

2 Bed
2 Bath
1340 sft

10691 W Prickly Pear Ln, Tucson, AZ, 85743

Nearby investment properties with comparable prices

3 Bed
2 Bath
1792 sft

10597 W Mars Rd, Tucson, AZ, 85743

4 Bed
2 Bath
1614 sft

21900 E Thunderhead Dr, Red Rock, AZ, 85145

3 Bed
2 Bath
1317 sft

5167 W Nighthawk Way, Tucson, AZ, 85742

4 Bed
2 Bath
1679 sft

8632 N Silver Moon Way, Tucson, AZ, 85743

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Red Rock at Bisbee Plan, Red Rock Village, Red Rock, AZ, 85145 earns $25/mo cash flow from $2,170/mo rent with a $1,722/mo payment. Total monthly income totals $2,170/mo, and annual cash flow totals $303/yr on $116,655 capital. ROI tracks 20.17% on current figures, and rental yield reads 7.4% at a $351,900 purchase. Equity gained on principal adds $2,271/yr, and 5% annual appreciation supports $97,223 over five years. Five-year ROI reaches 104.14% and total cumulative return in cash sums $121,486. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,170/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$65 monthly HOA