Birmingham Plan, Stonegate, Mc Donald, PA, 15057 | $777/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3086 sft

571 Aljo Dr, Pittsburgh, PA, 15241

4 Bed
3 Bath
2055 sft

4054 Bentwood Dr, Canonsburg, PA, 15317

Schubert with Finished Basement Plan, Village at Marketplace Townhomes

3 Bed
3 Bath
2237 sft

Schubert with Finished Basement Plan, Village at Marketplace Townhomes, Coraopolis, PA, 15108

4 Bed
3 Bath
2166 sft

4701 Roland Rd, Allison Park, PA, 15101

Nearby investment properties with comparable prices

2 Bed
2 Bath
1577 sft

206 Walton Cir, Aliquippa, PA, 15001

Somerset Plan, Millstone Village Reserve

3 Bed
3 Bath
2380 sft

Somerset Plan, Millstone Village Reserve, Finleyville, PA, 15332

Morgan Basement-Free Living Plan, Cherry Valley Lakeview Estates

3 Bed
2 Bath
1585 sft

Morgan Basement-Free Living Plan, Cherry Valley Lakeview Estates, McDonald, PA, 15057

4 Bed
3 Bath
2208 sft

Boston Plan, Amalfi Ridge, Oakdale, PA, 15071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mc Donald at Birmingham Plan, Stonegate, Mc Donald, PA, 15057 priced at $544,990 pairs $4,348/mo rent with $777/mo cash flow after a $2,667/mo payment. Total monthly income equals $4,348/mo, and annual cash flow comes to $9,327/yr on $179,302 invested. Return on cash invested is 25.26% in year one, and rental yield stands at 9.57% on a $544,990 basis. Equity gained on principal adds $3,517/yr, and 5% annual appreciation accumulates to $150,571 by year five. Five-year ROI measures 132.01% and total cumulative return in cash reaches $236,697. For financing, Ziffy Mortgage’s DSCR program evaluates $4,348/mo property income against a $2,667/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 15057, Mc Donald, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,705 (100%)
Owner Occupied HU	5,280 (78.7%)
Renter Occupied HU	1,007 (15.0%)
Vacant Housing Units	418 ( 6.2%)
Median Home Value	$392,804
Average Home Value	$417,456