Birmingham-A Plan, Village Cooperative of Leawood (Active Adults 55+),Overland Park,KS,66213

Investment Highlights

Investment property for sale in Overland Park at Birmingham-A Plan, Village Cooperative of Leawood (Active Adults 55+), Overland Park, KS, 66213 offers a 9.08% rental yield on a $155,000 purchase with $1,173/mo rent. Total monthly income registers $1,173/mo, and a $759/mo payment leaves $141/mo available for distribution. Annual cash flow reaches $1,697/yr on $51,383 to close, and return on cash invested stands at 23.21% in year one. Equity gained on principal adds $1,000/yr while 5% annual appreciation supports $42,824 over five years. Portfolio math shows five-year ROI at 121.24% and total cumulative return in cash at $62,296. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,173/mo property income against a $759/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.