Birmingham - Rev Plan, Village Cooperative of Leawood (Active Adults 55+)Overland ParkKS66213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income equals $1,278/mo, and annual cash flow records $2,008/yr on $55,361 to close. Return on cash invested measures 23.54% and rental yield reads 9.18% at the current $167,000. Equity gained on principal adds $1,078/yr, and 5% annual appreciation supports $46,139 by year five. Five-year ROI prints 122.97% and total cumulative return in cash totals $68,079.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,278/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66213, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,242 (100%) |
| Owner Occupied HU | 7,452 (52.3%) |
| Renter Occupied HU | 6,233 (43.8%) |
| Vacant Housing Units | 557 ( 3.9%) |
| Median Home Value | $453,848 |
| Average Home Value | $477,805 |
Housing Distribution
Address Breakdown
Residential
13,755
Single Family
7,672
Multi-Family
6,083
Businesses
653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Village Cooperative
Mls Name: Village Cooperative
Mls Provider:
Mls ID: #N/A