Birchwood 2FSW (w/Media) Plan, Mira Lagos CrossingGrand PrairieTX75054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Prairie at Birchwood 2FSW (w/Media) Plan, Mira Lagos Crossing, Grand Prairie, TX, 75054 at $617,950 posts ROI 20.23% with $28/mo cash flow from $4,423/mo rent. Total monthly income equals $4,423/mo, and annual cash flow records $339/yr on $203,306 to close. Return on cash invested measures 20.23% and rental yield reads 8.59% at the current $617,950. Equity gained on principal adds $3,988/yr, and 5% annual appreciation supports $170,728 by year five. Five-year ROI prints 105.75% and total cumulative return in cash totals $214,987.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,423/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75054, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,871 (100%) |
| Owner Occupied HU | 4,774 (81.3%) |
| Renter Occupied HU | 957 (16.3%) |
| Vacant Housing Units | 140 ( 2.4%) |
| Median Home Value | $446,307 |
| Average Home Value | $471,322 |
Housing Distribution
Address Breakdown
Residential
5,920
Single Family
4,747
Multi-Family
1,173
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ronnie Carter • First Texas Homes
Mls Name: First Texas Homes
Mls ID: #N/A