Birchwood 2FSW (w/Media) Plan, Hidden Lakes EstatesDesotoTX75115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Desoto at Birchwood 2FSW (w/Media) Plan, Hidden Lakes Estates, Desoto, TX, 75115 priced at $557,950 pairs $4,658/mo rent with $690/mo cash flow after a $2,731/mo payment. Total monthly income equals $4,658/mo, and annual cash flow comes to $8,283/yr on $183,566 invested. Return on cash invested is 24.57% in year one, and rental yield stands at 10.02% on a $557,950 basis. Equity gained on principal adds $3,600/yr, and 5% annual appreciation accumulates to $154,151 by year five. Five-year ROI measures 129.05% and total cumulative return in cash reaches $236,890. For financing, Ziffy Mortgage’s DSCR program evaluates $4,658/mo property income against a $2,731/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75115, Desoto, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,601 (100%) |
| Owner Occupied HU | 14,276 (63.2%) |
| Renter Occupied HU | 7,569 (33.5%) |
| Vacant Housing Units | 756 ( 3.3%) |
| Median Home Value | $329,245 |
| Average Home Value | $362,947 |
Housing Distribution
Address Breakdown
Residential
21,700
Single Family
17,279
Multi-Family
4,421
Businesses
1,104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices