Birch A Plan, Canary Woods, Hopkins, SC, 29061 | $752/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1183 sft

504 Idlewood Park Dr, West Columbia, SC, 29170

3 Bed
3 Bath
1904 sft

2009 Wheat St, Columbia, SC, 29205

2 Bed
2 Bath
1235 sft

146 Sabal Dr, West Columbia, SC, 29169

3 Bed
2 Bath
1206 sft

178 Forestview Cir, Columbia, SC, 29212

Nearby investment properties with comparable prices

3 Bed
3 Bath
1288 sft

1022 Astoria Dr, Columbia, SC, 29229

3 Bed
4 Bath
1563 sft

259 Sunny Hill Dr, Blythewood, SC, 29016

3 Bed
3 Bath
1296 sft

231 Holmsbury Rd, Irmo, SC, 29063

3 Bed
3 Bath
1563 sft

248 Sunny Hill Dr, Blythewood, SC, 29016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at Birch A Plan, Canary Woods, Hopkins, SC, 29061 priced at $251,290 converts $2,248/mo rent into $752/mo cash flow after a $1,230/mo obligation. Total monthly income equals $2,248/mo, and annual cash flow totals $9,025/yr on $83,303 invested. Return on cash invested prints 30.74% in year one, and rental yield reads 10.74% against a $251,290 entry. Equity gained on principal adds $1,622/yr, while 5% annual appreciation compiles into $69,427 by year five. Five-year ROI reaches 160.69% and total cumulative return in cash sums $133,855. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,248/mo property income covering a $1,230/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA