Bexley Plan, Hill FarmHilliardOH43026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hilliard at Bexley Plan, Hill Farm, Hilliard, OH, 43026 earns $576/mo cash flow from $3,463/mo rent with a $2,148/mo payment. Total monthly income totals $3,463/mo, and annual cash flow totals $6,914/yr on $145,495 capital. ROI tracks 24.66% on current figures, and rental yield reads 9.47% at a $438,900 purchase. Equity gained on principal adds $2,832/yr, and 5% annual appreciation supports $121,260 over five years. Five-year ROI reaches 128.85% and total cumulative return in cash sums $187,477. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,463/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43026, Hilliard, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,892 (100%) |
| Owner Occupied HU | 17,188 (63.9%) |
| Renter Occupied HU | 8,777 (32.6%) |
| Vacant Housing Units | 927 ( 3.4%) |
| Median Home Value | $354,062 |
| Average Home Value | $376,166 |
Housing Distribution
Address Breakdown
Residential
26,601
Single Family
24,365
Multi-Family
2,236
Businesses
1,723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
