Bethany Plan, Sherwood GardensLandrumSC29356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Landrum at Bethany Plan, Sherwood Gardens, Landrum, SC, 29356 offers a 9.08% rental yield on a $285,400 purchase with $2,160/mo rent. Total monthly income registers $2,160/mo, and a $1,397/mo payment leaves $461/mo available for distribution. Annual cash flow reaches $5,532/yr on $94,610 to close, and return on cash invested stands at 25.76% in year one. Equity gained on principal adds $1,842/yr while 5% annual appreciation supports $78,851 over five years. Portfolio math shows five-year ROI at 133.89% and total cumulative return in cash at $126,672. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,160/mo property income against a $1,397/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29356, Landrum, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,752 (100%) |
| Owner Occupied HU | 3,521 (74.1%) |
| Renter Occupied HU | 557 (11.7%) |
| Vacant Housing Units | 674 (14.2%) |
| Median Home Value | $407,564 |
| Average Home Value | $511,720 |
Housing Distribution
Address Breakdown
Residential
4,424
Single Family
4,011
Multi-Family
413
Businesses
374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joy Pate • SKBuilders
Mls Name: SK Builders
Mls Provider:
Mls ID: #N/A