Bermuda Transitional Plan, The Grove at Sugar Mill Pond,Youngsville,LA,70592

Investment Highlights

Rental property for sale in Youngsville at Bermuda Transitional Plan, The Grove at Sugar Mill Pond, Youngsville, LA, 70592 priced at $338,500 pairs $2,250/mo rent with $153/mo cash flow after a $1,657/mo payment. Total monthly income equals $2,250/mo, and annual cash flow comes to $1,835/yr on $112,213 invested. Return on cash invested is 21.54% in year one, and rental yield stands at 7.98% on a $338,500 basis. Equity gained on principal adds $2,184/yr, and 5% annual appreciation accumulates to $93,521 by year five. Five-year ROI measures 111.62% and total cumulative return in cash reaches $125,247. For financing, Ziffy Mortgage’s DSCR program evaluates $2,250/mo property income against a $1,657/mo payment instead of your W2s, 1099s, or Tax returns.