Bermuda Plan, River LandingWesley ChapelFL33543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wesley Chapel at Bermuda Plan, River Landing, Wesley Chapel, FL, 33543 offers a 8.86% rental yield on a $593,999 purchase with $4,386/mo rent. Total monthly income registers $4,386/mo, and a $2,907/mo payment leaves $444/mo available for distribution. Annual cash flow reaches $5,333/yr on $195,426 to close, and return on cash invested stands at 22.79% in year one. Equity gained on principal adds $3,833/yr while 5% annual appreciation supports $164,111 over five years. Portfolio math shows five-year ROI at 118.85% and total cumulative return in cash at $232,272. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,386/mo property income against a $2,907/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33543, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,805 (100%) |
| Owner Occupied HU | 13,717 (77.0%) |
| Renter Occupied HU | 2,567 (14.4%) |
| Vacant Housing Units | 1,521 ( 8.5%) |
| Median Home Value | $456,938 |
| Average Home Value | $518,420 |
Housing Distribution
Address Breakdown
Residential
16,487
Single Family
15,519
Multi-Family
968
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A