Berlin Plan, El Eden XXIILaredoTX78046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laredo at Berlin Plan, El Eden XXII, Laredo, TX, 78046 at $294,990 posts ROI 22.95% with $248/mo cash flow from $2,346/mo rent. Total monthly income equals $2,346/mo, and annual cash flow records $2,977/yr on $97,789 to close. Return on cash invested measures 22.95% and rental yield reads 9.54% at the current $294,990. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,500 by year five. Five-year ROI prints 120.42% and total cumulative return in cash totals $117,755.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,346/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78046, Laredo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,355 (100%) |
| Owner Occupied HU | 15,390 (72.1%) |
| Renter Occupied HU | 4,715 (22.1%) |
| Vacant Housing Units | 1,250 ( 5.9%) |
| Median Home Value | $167,576 |
| Average Home Value | $197,620 |
Housing Distribution
Address Breakdown
Residential
21,533
Single Family
20,950
Multi-Family
583
Businesses
426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices