Berkeley Plan, Tuckmar FarmMoseleyVA23120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moseley at Berkeley Plan, Tuckmar Farm, Moseley, VA, 23120 priced at $654,950 pairs $4,249/mo rent with $333/mo cash flow after a $3,206/mo payment. Total monthly income equals $4,249/mo, and annual cash flow comes to $4,002/yr on $215,479 invested. Return on cash invested is 21.92% in year one, and rental yield stands at 7.79% on a $654,950 basis. Equity gained on principal adds $4,226/yr, and 5% annual appreciation accumulates to $180,951 by year five. Five-year ROI measures 113.31% and total cumulative return in cash reaches $244,160. For financing, Ziffy Mortgage’s DSCR program evaluates $4,249/mo property income against a $3,206/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23120, Moseley, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,429 (100%) |
| Owner Occupied HU | 4,753 (87.5%) |
| Renter Occupied HU | 535 ( 9.9%) |
| Vacant Housing Units | 141 ( 2.6%) |
| Median Home Value | $564,030 |
| Average Home Value | $578,969 |
Housing Distribution
Address Breakdown
Residential
6,308
Single Family
6,308
Multi-Family
0
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
