Berglund Modern Farmhouse Plan, Charleston, SC: Build On Your Lot, North Charleston, SC, 29406 | $987/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2100 sft

120 Savannah Round, Summerville, SC, 29485

2 Bed
2 Bath
2153 sft

418 Waterlily Way, Summerville, SC, 29486

4 Bed
3 Bath
1918 sft

618 Hilchot Dr, Summerville, SC, 29486

3 Bed
2 Bath
1772 sft

317 Breckingridge Dr, Ladson, SC, 29456

Nearby investment properties with comparable prices

$ 326,890

ROI

Cash Flow/m

3 Bed
3 Bath
1786 sft

790 Ridgley Dr, Summerville, SC, 29486

3 Bed
2 Bath
1256 sft

131 River Hill Rd, Goose Creek, SC, 29445

3 Bed
3 Bath
1906 sft

302 Barnwood Ln #TOWNHOUSE, Summerville, SC, 29485

3 Bed
3 Bath
1629 sft

434 Duskywing Dr, Goose Creek, SC, 29445

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Charleston at Berglund Modern Farmhouse Plan, Charleston, SC: Build On Your Lot, North Charleston, SC, 29406 offers a 10.22% rental yield on a $384,575 purchase with $3,276/mo rent. Total monthly income registers $3,276/mo, and a $1,882/mo payment leaves $987/mo available for distribution. Annual cash flow reaches $11,844/yr on $127,487 to close, and return on cash invested stands at 29.2% in year one. Equity gained on principal adds $2,482/yr while 5% annual appreciation supports $106,251 over five years. Portfolio math shows five-year ROI at 152.33% and total cumulative return in cash at $194,205. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,276/mo property income against a $1,882/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29406, Charleston, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,269 (100%)
Owner Occupied HU	5,639 (36.9%)
Renter Occupied HU	8,476 (55.5%)
Vacant Housing Units	1,154 ( 7.6%)
Median Home Value	$228,666
Average Home Value	$311,248