Bergamot Plan, Buffalo Highlands: The Flora CollectionCommerce CityCO80022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Commerce City at Bergamot Plan, Buffalo Highlands: The Flora Collection, Commerce City, CO, 80022 at $528,990 posts ROI 23.67% with $523/mo cash flow from $3,606/mo rent. Total monthly income equals $3,606/mo, and annual cash flow records $6,279/yr on $174,038 to close. Return on cash invested measures 23.67% and rental yield reads 8.18% at the current $528,990. Equity gained on principal adds $3,413/yr, and 5% annual appreciation supports $146,150 by year five. Five-year ROI prints 122.51% and total cumulative return in cash totals $213,205.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,606/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80022, Commerce City, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,174 (100%) |
| Owner Occupied HU | 15,814 (71.3%) |
| Renter Occupied HU | 5,505 (24.8%) |
| Vacant Housing Units | 855 ( 3.9%) |
| Median Home Value | $553,440 |
| Average Home Value | $562,715 |
Housing Distribution
Address Breakdown
Residential
20,938
Single Family
19,790
Multi-Family
1,148
Businesses
1,484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A