Bennington Plan, Reserve at Woodside RidgeLees SummitMO64081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lees Summit at Bennington Plan, Reserve at Woodside Ridge, Lees Summit, MO, 64081 priced at $521,500 pairs $4,344/mo rent with $1,022/mo cash flow after a $2,552/mo payment. Total monthly income equals $4,344/mo, and annual cash flow comes to $12,260/yr on $171,574 invested. Return on cash invested is 27.21% in year one, and rental yield stands at 10% on a $521,500 basis. Equity gained on principal adds $3,365/yr, and 5% annual appreciation accumulates to $144,081 by year five. Five-year ROI measures 142.18% and total cumulative return in cash reaches $243,938. For financing, Ziffy Mortgage’s DSCR program evaluates $4,344/mo property income against a $2,552/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$75 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64081, Lees Summit, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,912 (100%) |
| Owner Occupied HU | 7,707 (64.7%) |
| Renter Occupied HU | 3,338 (28.0%) |
| Vacant Housing Units | 867 ( 7.3%) |
| Median Home Value | $331,646 |
| Average Home Value | $362,123 |
Housing Distribution
Address Breakdown
Residential
10,542
Single Family
9,304
Multi-Family
1,238
Businesses
538
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Rob Ellerman Team
Mls Name: The Rob Ellerman Team
Mls ID: #N/A