Bennett Plan, Pavilion Park,West Des Moines,IA,50266

Investment Highlights

Investment property for sale in West Des Moines at Bennett Plan, Pavilion Park, West Des Moines, IA, 50266 offers a 9.41% rental yield on a $413,900 purchase with $3,246/mo rent. Total monthly income registers $3,246/mo, and a $2,026/mo payment leaves $358/mo available for distribution. Annual cash flow reaches $4,293/yr on $137,208 to close, and return on cash invested stands at 23.04% in year one. Equity gained on principal adds $2,671/yr while 5% annual appreciation supports $114,353 over five years. Portfolio math shows five-year ROI at 120.66% and total cumulative return in cash at $165,552. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,246/mo property income against a $2,026/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.