Benjamin Plan, Champions Village at Cherry HillPendletonSC29670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pendleton at Benjamin Plan, Champions Village at Cherry Hill, Pendleton, SC, 29670 priced at $293,900 converts $2,888/mo rent into $1,139/mo cash flow after a $1,438/mo obligation. Total monthly income equals $2,888/mo, and annual cash flow totals $13,668/yr on $97,428 invested. Return on cash invested prints 33.94% in year one, and rental yield reads 11.79% against a $293,900 entry. Equity gained on principal adds $1,896/yr, while 5% annual appreciation compiles into $81,199 by year five. Five-year ROI reaches 177.75% and total cumulative return in cash sums $173,177. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,888/mo property income covering a $1,438/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29670, Pendleton, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,063 (100%) |
| Owner Occupied HU | 3,460 (68.3%) |
| Renter Occupied HU | 1,150 (22.7%) |
| Vacant Housing Units | 453 ( 8.9%) |
| Median Home Value | $280,376 |
| Average Home Value | $349,440 |
Housing Distribution
Address Breakdown
Residential
4,747
Single Family
4,592
Multi-Family
155
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Hulett • Great Southern Homes
Mls Name: Great Southern Homes
Mls Provider:
Mls ID: #N/A