Belton Plan, Stuart RidgeDentonTX76207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denton at Belton Plan, Stuart Ridge, Denton, TX, 76207 priced at $376,490 pairs $3,088/mo rent with $410/mo cash flow after a $1,843/mo payment. Total monthly income equals $3,088/mo, and annual cash flow comes to $4,925/yr on $124,806 invested. Return on cash invested is 23.86% in year one, and rental yield stands at 9.84% on a $376,490 basis. Equity gained on principal adds $2,429/yr, and 5% annual appreciation accumulates to $104,017 by year five. Five-year ROI measures 125.24% and total cumulative return in cash reaches $156,303. For financing, Ziffy Mortgage’s DSCR program evaluates $3,088/mo property income against a $1,843/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76207, Denton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,908 (100%) |
| Owner Occupied HU | 6,946 (58.3%) |
| Renter Occupied HU | 3,780 (31.7%) |
| Vacant Housing Units | 1,182 ( 9.9%) |
| Median Home Value | $422,245 |
| Average Home Value | $496,496 |
Housing Distribution
Address Breakdown
Residential
10,299
Single Family
7,622
Multi-Family
2,677
Businesses
417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
