Belmore Plan, Pecan Ridge - Select Collection, Fulshear, TX, 77441 | $205/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Belmore Plan, Pecan Ridge - Select Collection, Fulshear, TX, 77441 | $205/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Indio Plan, Pecan Ridge - Select Collection

4 Bed
3 Bath
3078 sft

Indio Plan, Pecan Ridge - Select Collection, Fulshear, TX, 77441

4 Bed
4 Bath
4069 sft

3814 Westerdale Dr, Weston Lakes, TX, 77441

5 Bed
5 Bath
4307 sft

4703 Oxbow Cir W, Weston Lakes, TX, 77441

4 Bed
3 Bath
2650 sft

32918 Woodlake Dr, Weston Lakes, TX, 77441

Nearby investment properties with comparable prices

4 Bed
4 Bath
3429 sft

32433 Forktail Lake Dr, Fulshear, TX, 77441

3 Bed
3 Bath
2310 sft

Durango Plan, Fulshear Lakes Gardens, Fulshear, TX, 77441

3 Bed
3 Bath
2495 sft

Lisbon Plan, Fulshear Lakes Gardens, Fulshear, TX, 77441

4 Bed
4 Bath
3429 sft

8318 Aussie Beadhead Dr, Fulshear, TX, 77441

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $4,045/mo, and annual cash flow totals $2,460/yr on $177,658 invested. Return on cash invested prints 21.45% in year one, and rental yield reads 8.99% against a $539,995 entry. Equity gained on principal adds $3,485/yr, while 5% annual appreciation compiles into $149,191 by year five. Five-year ROI reaches 112.29% and total cumulative return in cash sums $199,501. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,045/mo property income covering a $2,643/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautifully styled luxe. The Belmore's inviting covered porch and impressive two-story foyer flow into the spacious great room and casual dining area, with views to the desirable patio beyond. The well-equipped gourmet kitchen is highlighted by a large center island with breakfast bar, plenty of counter and cabinet space, and roomy pantry. The charming primary bedroom suite is complete with an elegant tray ceiling, dual walk-in closets, and deluxe primary bath with dual-sink vanity, large soaking tub, luxe shower with seat, and private water closet. Central to a generous loft, secondary bedrooms feature walk-in closets, one with private bath, the other with shared hall bath. Additional highlights include a versatile office, convenient powder room and everyday entry, centrally located laundry, and additional storage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,108 (100%)
Owner Occupied HU	11,017 (84.0%)
Renter Occupied HU	1,238 ( 9.4%)
Vacant Housing Units	853 ( 6.5%)
Median Home Value	$590,317
Average Home Value	$618,723