Belmont Terrace Plan, Readers Branch Single Family Homes, Manakin Sabot, VA, 23103 | 6.47% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1671 sft

8001 Belton Cir, Mechanicsville, VA, 23116

4 Bed
2 Bath
1856 sft

3010 Elmbrook Rd, Henrico, VA, 23228

4 Bed
3 Bath
2005 sft

8132 Kiwi Ln, Mechanicsville, VA, 23111

4 Bed
3 Bath
2178 sft

910 Lakewater Dr, Henrico, VA, 23229

Nearby investment properties with comparable prices

Harlow Plan, Harpers Mill : Executive Collection

4 Bed
3 Bath
3096 sft

Harlow Plan, Harpers Mill : Executive Collection, Chesterfield, VA, 23832

3 Bed
3 Bath
2518 sft

Brevard Plan, Fawnwood at Harpers Mill, Chesterfield, VA, 23832

Asheville Plan, The Villas at Swift Creek

3 Bed
4 Bath
2227 sft

Asheville Plan, The Villas at Swift Creek, Moseley, VA, 23120

4 Bed
3 Bath
2942 sft

5812 Brailen Dr, Moseley, VA, 23120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Manakin Sabot at Belmont Terrace Plan, Readers Branch Single Family Homes, Manakin Sabot, VA, 23103 priced at $663,500 pairs $3,577/mo rent with after a $3,248/mo payment. Total monthly income equals $3,577/mo. Return on cash invested is 16.71% in year one, and rental yield stands at 6.47% on a $663,500 basis. Equity gained on principal adds $4,281/yr, and 5% annual appreciation accumulates to $183,313 by year five. Five-year ROI measures 85.82% and total cumulative return in cash reaches $187,336. For financing, Ziffy Mortgage’s DSCR program evaluates $3,577/mo property income against a $3,248/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$220 monthly HOA