Belmont Plan, Sweetspire, Glen Allen, VA, 23059 | 3.62% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
740 sft

5100 Monument Ave UNIT 1007, Richmond, VA, 23230

2 Bed
2 Bath
1065 sft

3218 Matilda Cv STE 108, Henrico, VA, 23294

4 Bed
2 Bath
1758 sft

3338-3340 Cutshaw Ave, Richmond, VA, 23230

2 Bed
1 Bath
840 sft

2149 Park Ln, Richmond, VA, 23230

Nearby investment properties with comparable prices

3 Bed
2 Bath
1817 sft

The Pennington Plan, Shady Grove Park, Mechanicsville, VA, 20659

3 Bed
2 Bath
1817 sft

The Pennington Plan, Shady Grove Park, Mechanicsville, VA, 23116

5 Bed
4 Bath
2718 sft

4218 Mill Manor Dr, Midlothian, VA, 23112

4 Bed
2 Bath
1476 sft

10439 Ashcake Rd, Ashland, VA, 23005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,154/mo, and a $3,499/mo payment. Purchase price stands at $714,900, and rental yield measures 3.62% with $2,154/mo rent. Return on cash invested shows 9.25% in year one, and 5% annual appreciation builds toward $197,514 over five years. Five-year ROI reaches 45.35% and total cumulative return in cash records $106,670. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,154/mo property income covering a $3,499/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 23059, Glen Allen, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,625 (100%)
Owner Occupied HU	11,612 (74.3%)
Renter Occupied HU	3,492 (22.3%)
Vacant Housing Units	521 ( 3.3%)
Median Home Value	$603,290
Average Home Value	$639,208