Belmont Plan, Ranches at Lake McLeod: Manor Key Collection, Eagle Lake, FL, 33839 | $447/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Belmont Plan, Ranches at Lake McLeod: Manor Key Collection, Eagle Lake, FL, 33839 | $447/mo Cash Flow | Ziffy

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1487 sft

3075 Totem Rd, Eagle Lake, FL, 33839

3 Bed
2 Bath
1487 sft

2779 Pioneer Trl, Eagle Lake, FL, 33839

3 Bed
2 Bath
1487 sft

2712 Pioneer Trl, Eagle Lake, FL, 33839

3 Bed
2 Bath
1487 sft

2759 Pioneer Trl, Eagle Lake, FL, 33839

Nearby investment properties with comparable prices

3 Bed
2 Bath
1320 sft

1315 Carmen Ave, Bartow, FL, 33830

3 Bed
2 Bath
1782 sft

4814 Myrtle View Dr N, Mulberry, FL, 33860

4 Bed
3 Bath
3463 sft

2515 Ragins Ln, Plant City, FL, 33567

3 Bed
3 Bath
1953 sft

6506 Sedgeford Dr, Lakeland, FL, 33811

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Eagle Lake at Belmont Plan, Ranches at Lake McLeod: Manor Key Collection, Eagle Lake, FL, 33839 priced at $273,490 pairs $2,262/mo rent with $447/mo cash flow after a $1,339/mo payment. Total monthly income equals $2,262/mo, and annual cash flow comes to $5,360/yr on $90,662 invested. Return on cash invested is 25.82% in year one, and rental yield stands at 9.93% on a $273,490 basis. Equity gained on principal adds $1,765/yr, and 5% annual appreciation accumulates to $75,560 by year five. Five-year ROI measures 135.14% and total cumulative return in cash reaches $122,525. For financing, Ziffy Mortgage’s DSCR program evaluates $2,262/mo property income against a $1,339/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This new home is laid out on a single level for low maintenance living. Two secondary bedrooms share a bathroom in the hall at the front of the home, while the owner's suite is tucked into the back corner with an attached bathroom and walk-in closet. Down the foyer is the open-concept living area, which includes a fully equipped kitchen, an intimate dining room and family room with patio access. Completing the home is a convenient two-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33839, Eagle Lake, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,059 (100%)
Owner Occupied HU	1,549 (75.2%)
Renter Occupied HU	397 (19.3%)
Vacant Housing Units	113 ( 5.5%)
Median Home Value	$330,831
Average Home Value	$386,186