Belmont Plan, Elkhorn Ridge Commons, R3d0je Truesdale, MO, 63380 | $873/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1486 sft

955 Trojan Cir, Troy, MO, 63379

3 Bed
3 Bath
1579 sft

803 Ridgeview Dr, Washington, MO, 63090

3 Bed
1 Bath
1190 sft

1318 Half Moon Dr, O'Fallon, MO, 63366

- Bed
- Bath
- sft

59 Clare Ct #59, Washington, MO, 63090

Nearby investment properties with comparable prices

3 Bed
2 Bath
1188 sft

121 Equestrian Dr, Winfield, MO, 63389

3 Bed
1 Bath
1044 sft

328 High St, Washington, MO, 63090

3 Bed
2 Bath
1266 sft

38 Country Ln, Warrenton, MO, 63383

3 Bed
2 Bath
1022 sft

26 Silver Spur Dr, Winfield, MO, 63389

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in R3d0je Truesdale at Belmont Plan, Elkhorn Ridge Commons, R3d0je Truesdale, MO, 63380 uses $84,499 cash to close to unlock $10,478/yr annual cash flow and $873/mo monthly cash flow. Total monthly income runs $2,461/mo, and a $1,248/mo payment keeps the spread at $873/mo. Purchase price stands at $254,900, and rental yield measures 11.59% with $2,461/mo rent. Return on cash invested shows 32.31% in year one, and 5% annual appreciation builds toward $70,424 over five years. Five-year ROI reaches 169.44% and total cumulative return in cash records $143,172. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,461/mo property income covering a $1,248/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA