Bellwood Plan, Sage Hollow, Kyle, TX, 78640 | $39/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Bellwood Plan, Sage Hollow, Kyle, TX, 78640 | $39/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1941 sft

683 MONARCH, Canyon Lake, TX, 78133

3 Bed
2 Bath
1993 sft

2656 Country Ledge, New Braunfels, TX, 78132

4 Bed
4 Bath
2583 sft

514 Duncan Dr, San Marcos, TX, 78666

3 Bed
3 Bath
1728 sft

1001 Alpine Trail, San Marcos, TX, 78666

Nearby investment properties with comparable prices

3 Bed
2 Bath
2067 sft

Bellwood Plan, Sage Hollow, Kyle, TX, 78640

3 Bed
2 Bath
1951 sft

615 Arroyo Sierra, New Braunfels, TX, 78130

4 Bed
3 Bath
2136 sft

Progreso Plan, Veramendi, New Braunfels, TX, 78132

4 Bed
2 Bath
1673 sft

Leona Plan, Veramendi, New Braunfels, TX, 78132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at Bellwood Plan, Sage Hollow, Kyle, TX, 78640 uses $134,920 cash to close to unlock $466/yr annual cash flow and $39/mo monthly cash flow. Total monthly income runs $2,933/mo, and a $1,992/mo payment keeps the spread at $39/mo. Purchase price stands at $406,999, and rental yield measures 8.65% with $2,933/mo rent. Return on cash invested shows 20.25% in year one, and 5% annual appreciation builds toward $112,446 over five years. Five-year ROI reaches 105.91% and total cumulative return in cash records $142,889. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,933/mo property income covering a $1,992/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Sage Hollow is a community with attractive amenities and a variety of home selections in a fantastic location. Sage Hollow delivers new homes near downtown Kyle that are connected by wide pedestrian-friendly sidewalks that weave throughout the community and provide easy access to enjoyable destinations such as the neighborhood dog park, family-friendly playscape area, and relaxing swimming pool. Thoughtful planning went into the design of Sage Hollow with over seven acres of dedicated recreational land that preserves a number of mature trees that lend shade and maturity to this new community. Contact our team to learn more about this exciting new home opportunity in Kyle, Texas!