Bellwood Plan, Sage HollowKyleTX78640






Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Kyle at Bellwood Plan, Sage Hollow, Kyle, TX, 78640 uses $134,920 cash to close to unlock $466/yr annual cash flow and $39/mo monthly cash flow. Total monthly income runs $2,933/mo, and a $1,992/mo payment keeps the spread at $39/mo. Purchase price stands at $406,999, and rental yield measures 8.65% with $2,933/mo rent. Return on cash invested shows 20.25% in year one, and 5% annual appreciation builds toward $112,446 over five years. Five-year ROI reaches 105.91% and total cumulative return in cash records $142,889. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,933/mo property income covering a $1,992/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices










