Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Killeen at Bellvue Plan, Turnbo Ranch, Killeen, TX, 76542 generates $1,920/mo in rent, after a $1,341/mo payment. Total monthly income is $1,920/mo. Return on cash invested sits at 19.53% in year one, and rental yield is 8.41% on a $273,990 entry. Equity gained on principal adds $1,768/yr, while 5% annual appreciation builds toward $75,698 over five years. Five-year ROI reaches 102.05% and total cumulative return in cash sums $92,694. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,920/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 12,784 (57.2%) |
| Renter Occupied HU | 8,447 (37.8%) |
| Vacant Housing Units | 1,108 ( 5.0%) |
| Median Home Value | $272,959 |
| Average Home Value | $309,173 |
Residential
21,493
Single Family
18,987
Multi-Family
2,506
Businesses
859
Date | Event | Price |
|---|---|---|
| 2025-12-16 | Listed for sale | $273,990 |
| 2025-11-07 | Listing removed | $272,990 |
| 2025-09-16 | Price change | $272,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
