Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Corpus Christi at Bellvue Plan, Royal Oak South, Corpus Christi, TX, 78410 priced at $273,900 pairs $2,328/mo rent with $380/mo cash flow after a $1,341/mo payment. Total monthly income equals $2,328/mo, and annual cash flow comes to $4,558/yr on $90,798 invested. Return on cash invested is 24.93% in year one, and rental yield stands at 10.2% on a $273,900 basis. Equity gained on principal adds $1,767/yr, and 5% annual appreciation accumulates to $75,674 by year five. Five-year ROI measures 130.96% and total cumulative return in cash reaches $118,910. For financing, Ziffy Mortgage’s DSCR program evaluates $2,328/mo property income against a $1,341/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78410, Corpus Christi, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,617 (100%) |
| Owner Occupied HU | 7,256 (62.5%) |
| Renter Occupied HU | 3,462 (29.8%) |
| Vacant Housing Units | 899 ( 7.7%) |
| Median Home Value | $261,544 |
| Average Home Value | $294,174 |
Residential
11,100
Single Family
8,868
Multi-Family
2,232
Businesses
635
Date | Event | Price |
|---|---|---|
| 2025-10-04 | Price change | $273,900 |
| 2025-05-08 | Listed for sale | $271,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
