Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Corpus Christi at Bellvue Plan, Riverbend, Corpus Christi, TX, 78414 priced at $279,900 pairs $2,644/mo rent with $654/mo cash flow after a $1,370/mo payment. Total monthly income equals $2,644/mo, and annual cash flow comes to $7,843/yr on $92,787 invested. Return on cash invested is 28.36% in year one, and rental yield stands at 11.34% on a $279,900 basis. Equity gained on principal adds $1,806/yr, and 5% annual appreciation accumulates to $77,331 by year five. Five-year ROI measures 149.39% and total cumulative return in cash reaches $138,613. For financing, Ziffy Mortgage’s DSCR program evaluates $2,644/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78414, Corpus Christi, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,057 (100%) |
| Owner Occupied HU | 12,542 (59.6%) |
| Renter Occupied HU | 6,771 (32.2%) |
| Vacant Housing Units | 1,744 ( 8.3%) |
| Median Home Value | $297,392 |
| Average Home Value | $330,943 |
Residential
20,580
Single Family
14,776
Multi-Family
5,804
Businesses
489
Date | Event | Price |
|---|---|---|
| 2024-06-14 | Price change | $279,900 |
| 2024-05-04 | Price change | $276,900 |
| 2024-04-09 | Price change | $273,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Reid Karstens • D.R. Horton - Corpus Christi
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
