Bellvue Plan, Pecan CreekTempleTX76504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Temple at Bellvue Plan, Pecan Creek, Temple, TX, 76504 priced at $246,990 pairs $2,034/mo rent with $278/mo cash flow after a $1,209/mo payment. Total monthly income equals $2,034/mo, and annual cash flow comes to $3,330/yr on $81,877 invested. Return on cash invested is 23.98% in year one, and rental yield stands at 9.88% on a $246,990 basis. Equity gained on principal adds $1,594/yr, and 5% annual appreciation accumulates to $68,239 by year five. Five-year ROI measures 125.88% and total cumulative return in cash reaches $103,069. For financing, Ziffy Mortgage’s DSCR program evaluates $2,034/mo property income against a $1,209/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Housing Distribution
Address Breakdown
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
