Bellvue Plan, Lankford Farms, Cleburne, TX, 76031 | 8.19% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Bellvue Plan, Lankford Farms, Cleburne, TX, 76031 | 8.19% Rental Yield | Ziffy

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1680 sft

4033 County Road 310, Cleburne, TX, 76031

3 Bed
2 Bath
1450 sft

1004 Traction Trl, Cleburne, TX, 76031

3 Bed
2 Bath
1451 sft

1020 Traction Trl, Cleburne, TX, 76031

3 Bed
2 Bath
2000 sft

3421 County Road 1224, Cleburne, TX, 76031

Nearby investment properties with comparable prices

3 Bed
2 Bath
1371 sft

1404 Hyde Park Blvd, Cleburne, TX, 76033

4 Bed
2 Bath
1791 sft

1109 Sausalito Trl, Cleburne, TX, 76033

3 Bed
2 Bath
1680 sft

4033 County Road 310, Cleburne, TX, 76031

3 Bed
2 Bath
1536 sft

714 Forrest Ave, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cleburne at Bellvue Plan, Lankford Farms, Cleburne, TX, 76031 listed at $276,990 pairs $1,890/mo rent with a $1,356/mo payment. Total monthly income runs $1,890/mo. Return on cash invested measures 18.86% in year one, and rental yield registers 8.19% at a $276,990 basis. Equity gained on principal adds $1,787/yr, and annual property appreciation at 5% supports $76,527 by year five. Five-year ROI tracks 98.43% and total cumulative return in cash totals $90,384. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,890/mo property income relative to a $1,356/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Bellvue is a single story home that offers 3 bedrooms, 2 bathrooms and approx 1,451 sq. ft. of living space. As you enter the long foyer, you'll pass both secondary bedrooms, as well as the secondary bathroom. The secondary bedrooms both feature large walk in closets. Next you'll enter the open concept kitchen which features stainless steel appliances with gas cooking range, granite countertops, and a corner walk-in pantry. The large kitchen island overlooks the living room which has plenty of natural lighting. The dining room is next to the kitchen and leads out to the large covered patio. The private main bedroom suite is located off the living room and features a huge walk-in closet and large walk-in shower with ceramic tile surround. Additional features include: tankless water heater; Ceramic tile flooring at Entry, Hallways (per plan), Kitchen/Breakfast, Family Room, Utility and Bathrooms; and, full yard sod, landscaping and irrigation. The Bellvue includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, fr

Neighborhood Data

Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,803 (100%)
Owner Occupied HU	4,313 (63.4%)
Renter Occupied HU	1,900 (27.9%)
Vacant Housing Units	590 ( 8.7%)
Median Home Value	$260,172
Average Home Value	$291,506