








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Cresson at Bellvue Plan, Cresson Estates, Cresson, TX, 76035 generates $1,680/mo in rent, after a $1,463/mo payment. Total monthly income is $1,680/mo. Return on cash invested sits at 14.51% in year one, and rental yield is 6.74% on a $298,990 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,605 over five years. Five-year ROI reaches 75.16% and total cumulative return in cash sums $74,491. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,680/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,204 (100%) |
| Owner Occupied HU | 812 (67.4%) |
| Renter Occupied HU | 266 (22.1%) |
| Vacant Housing Units | 126 (10.5%) |
| Median Home Value | $460,902 |
| Average Home Value | $528,048 |
Residential
1,006
Single Family
1,005
Multi-Family
1
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Price change | $298,990 |
| 2024-05-10 | Price change | $293,990 |
| 2024-04-15 | Price change | $288,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A