Bellvue Plan, Cedar Creek, Lafayette, LA, 70501 | $660/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1397 sft

614 Saint Thomas St, Lafayette, LA, 70506

3 Bed
2 Bath
1659 sft

Banbury IV B Plan, Gabriel's Place, Youngsville, LA, 70592

3 Bed
2 Bath
1694 sft

1024 Hollow Oak Road Rd, Breaux Bridge, LA, 70517

4 Bed
2 Bath
1836 sft

325 White Pine Dr, Lafayette, LA, 70501

Nearby investment properties with comparable prices

3 Bed
2 Bath
1051 sft

Lafleur IV G Plan, Savannah Pointe, Lafayette, LA, 70507

3 Bed
2 Bath
1051 sft

Lafleur IV K Plan, Savannah Pointe, Lafayette, LA, 70507

3 Bed
2 Bath
1051 sft

Lafleur IV J Plan, Savannah Pointe, Lafayette, LA, 70507

3 Bed
2 Bath
1051 sft

Lafleur IV H Plan, Savannah Pointe, Lafayette, LA, 70507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lafayette at Bellvue Plan, Cedar Creek, Lafayette, LA, 70501 uses $74,422 cash to close to unlock $7,922/yr annual cash flow and $660/mo monthly cash flow. Total monthly income runs $2,051/mo, and a $1,099/mo payment keeps the spread at $660/mo. Purchase price stands at $224,500, and rental yield measures 10.96% with $2,051/mo rent. Return on cash invested shows 30.55% in year one, and 5% annual appreciation builds toward $62,025 over five years. Five-year ROI reaches 160% and total cumulative return in cash records $119,072. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,051/mo property income covering a $1,099/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA