Bellhaven Plan, Rolling Prairie Estates, Dv8ozy Hiawatha, IA, 52411 | 7.18% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1896 sft

4681 Heins Rd, Center Point, IA, 52213

2 Bed
2 Bath
1360 sft

1623 Petrus Dr NE, Cedar Rapids, IA, 52402

2 Bed
2 Bath
1332 sft

8705 Lewis Drs SW #B, Cedar Rapids, IA, 52404

3 Bed
2 Bath
1265 sft

245 8th Ave, Marion, IA, 52302

Nearby investment properties with comparable prices

3 Bed
4 Bath
2565 sft

3055 Meadow Glen St, Marion, IA, 52302

4 Bed
4 Bath
2926 sft

6030 Northridge Point SE, Cedar Rapids, IA, 52403

4 Bed
3 Bath
2452 sft

2703 Schaeffer Dr SW, Cedar Rapids, IA, 52404

3 Bed
2 Bath
1488 sft

155 Grand Ave, Marion, IA, 52302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,394/mo, and a $1,958/mo payment. Purchase price stands at $399,990, and rental yield measures 7.18% with $2,394/mo rent. Return on cash invested shows 18.06% in year one, and 5% annual appreciation builds toward $110,510 over five years. Five-year ROI reaches 93.38% and total cumulative return in cash records $123,817. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,394/mo property income covering a $1,958/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA