Bellhaven Plan, Quail RunBondurantIA50035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bondurant at Bellhaven Plan, Quail Run, Bondurant, IA, 50035 at $354,990 posts ROI 21.27% with $133/mo cash flow from $2,438/mo rent. Total monthly income equals $2,438/mo, and annual cash flow records $1,596/yr on $117,679 to close. Return on cash invested measures 21.27% and rental yield reads 8.24% at the current $354,990. Equity gained on principal adds $2,291/yr, and 5% annual appreciation supports $98,077 by year five. Five-year ROI prints 110.56% and total cumulative return in cash totals $130,100.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,438/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50035, Bondurant, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,352 (100%) |
| Owner Occupied HU | 2,867 (85.5%) |
| Renter Occupied HU | 413 (12.3%) |
| Vacant Housing Units | 72 ( 2.1%) |
| Median Home Value | $343,186 |
| Average Home Value | $374,950 |
Housing Distribution
Address Breakdown
Residential
3,637
Single Family
3,194
Multi-Family
443
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
