Bellflower Plan, East Oak CreekCommerceTX75428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Commerce at Bellflower Plan, East Oak Creek, Commerce, TX, 75428 with 5% annual appreciation on a $444,990 basis while $3,848/mo rent supports operations. Total monthly income totals $3,848/mo and a $2,178/mo payment preserves $684/mo for cash returns. Annual cash flow comes to $8,203/yr on $147,514 deployed, and return on cash invested reaches 25.47% in year one. Equity gained on principal adds $2,871/yr, and five-year appreciation sums $122,943 alongside rental yield of 10.38%. Five-year ROI measures 133.88% and total cumulative return in cash totals $197,489.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,848/mo property income versus a $2,178/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75428, Commerce, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,530 (100%) |
| Owner Occupied HU | 1,672 (36.9%) |
| Renter Occupied HU | 2,069 (45.7%) |
| Vacant Housing Units | 789 (17.4%) |
| Median Home Value | $213,864 |
| Average Home Value | $283,327 |
Housing Distribution
Address Breakdown
Residential
4,160
Single Family
3,443
Multi-Family
717
Businesses
278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
