Bellflower IV Plan, Villages of Hurricane CreekAnnaTX75409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Anna at Bellflower IV Plan, Villages of Hurricane Creek, Anna, TX, 75409 offers a 8.62% rental yield on a $628,990 purchase with $4,516/mo rent. Total monthly income registers $4,516/mo, and a $3,079/mo payment leaves $43/mo available for distribution. Annual cash flow reaches $513/yr on $206,938 to close, and return on cash invested stands at 20.31% in year one. Equity gained on principal adds $4,059/yr while 5% annual appreciation supports $173,778 over five years. Portfolio math shows five-year ROI at 106.17% and total cumulative return in cash at $219,701. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,516/mo property income against a $3,079/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75409, Anna, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,900 (100%) |
| Owner Occupied HU | 9,415 (79.1%) |
| Renter Occupied HU | 1,579 (13.3%) |
| Vacant Housing Units | 906 ( 7.6%) |
| Median Home Value | $413,873 |
| Average Home Value | $457,656 |
Housing Distribution
Address Breakdown
Residential
10,582
Single Family
10,446
Multi-Family
136
Businesses
423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
