Bellflower II Plan, RockwoodMansfieldTX76063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mansfield at Bellflower II Plan, Rockwood, Mansfield, TX, 76063 earns $878/mo cash flow from $5,401/mo rent with a $3,113/mo payment. Total monthly income totals $5,401/mo, and annual cash flow totals $10,539/yr on $209,241 capital. ROI tracks 25.1% on current figures, and rental yield reads 10.19% at a $635,990 purchase. Equity gained on principal adds $4,104/yr, and 5% annual appreciation supports $175,712 over five years. Five-year ROI reaches 131.86% and total cumulative return in cash sums $275,911. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,401/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Housing Distribution
Address Breakdown
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
