Bellevue Plan, Francis Commons TownhomesFrancisUT84036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Francis at Bellevue Plan, Francis Commons Townhomes, Francis, UT, 84036 priced at $468,525 converts $2,971/mo rent into $225/mo cash flow after a $2,293/mo obligation. Total monthly income equals $2,971/mo, and annual cash flow totals $2,701/yr on $155,316 invested. Return on cash invested prints 21.65% in year one, and rental yield reads 7.61% against a $468,525 entry. Equity gained on principal adds $3,023/yr, while 5% annual appreciation compiles into $129,445 by year five. Five-year ROI reaches 111.76% and total cumulative return in cash sums $173,582. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,971/mo property income covering a $2,293/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84036, Kamas, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,927 (100%) |
| Owner Occupied HU | 3,108 (44.9%) |
| Renter Occupied HU | 600 ( 8.7%) |
| Vacant Housing Units | 3,219 (46.5%) |
| Median Home Value | $865,572 |
| Average Home Value | $1,053,423 |
Housing Distribution
Address Breakdown
Residential
3,879
Single Family
3,147
Multi-Family
732
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices