Bellevue 2 Plan, Francis Commons (Workforce Housing)KamasUT84036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kamas at Bellevue 2 Plan, Francis Commons (Workforce Housing), Kamas, UT, 84036 earns $163/mo cash flow from $2,906/mo rent with a $2,291/mo payment. Total monthly income totals $2,906/mo, and annual cash flow totals $1,950/yr on $155,177 capital. ROI tracks 21.17% on current figures, and rental yield reads 7.45% at a $468,105 purchase. Equity gained on principal adds $3,021/yr, and 5% annual appreciation supports $129,329 over five years. Five-year ROI reaches 109.16% and total cumulative return in cash sums $169,394. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,906/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84036, Kamas, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,927 (100%) |
| Owner Occupied HU | 3,108 (44.9%) |
| Renter Occupied HU | 600 ( 8.7%) |
| Vacant Housing Units | 3,219 (46.5%) |
| Median Home Value | $865,572 |
| Average Home Value | $1,053,423 |
Housing Distribution
Address Breakdown
Residential
3,879
Single Family
3,147
Multi-Family
732
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices