BELLEVILLE Plan, Trailhead SequoiaHarrisonOH45030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrison at BELLEVILLE Plan, Trailhead Sequoia, Harrison, OH, 45030 generates $4,680/mo in rent and, after a $2,562/mo payment, leaves $1,237/mo in cash flow. Total monthly income is $4,680/mo, and annual cash flow is $14,841/yr on $172,232 invested. Return on cash invested sits at 28.68% in year one, and rental yield is 10.73% on a $523,500 entry. Equity gained on principal adds $3,378/yr, while 5% annual appreciation builds toward $144,633 over five years. Five-year ROI reaches 150.34% and total cumulative return in cash sums $258,930. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,680/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45030, Harrison, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,600 (100%) |
| Owner Occupied HU | 6,512 (75.7%) |
| Renter Occupied HU | 1,707 (19.8%) |
| Vacant Housing Units | 381 ( 4.4%) |
| Median Home Value | $269,328 |
| Average Home Value | $301,004 |
Housing Distribution
Address Breakdown
Residential
9,141
Single Family
8,223
Multi-Family
918
Businesses
653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
