BELLEVILLE Plan, Sanctuary of Olmsted, Olmsted Falls, OH, 44070 | $281/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Palmary Plan, Emerald Woods - Ranch Homes

2 Bed
2 Bath
1892 sft

Palmary Plan, Emerald Woods - Ranch Homes, Columbia Station, OH, 44028

4 Bed
3 Bath
3236 sft

883 Lancaster Dr, Medina, OH, 44256

3 Bed
3 Bath
1953 sft

11613 Lake Ave, Cleveland, OH, 44102

4 Bed
4 Bath
3030 sft

19569 Winding Trl, Strongsville, OH, 44149

Nearby investment properties with comparable prices

3 Bed
3 Bath
2204 sft

36556 Annie Ln, North Ridgeville, OH, 44039

2 Bed
2 Bath
1892 sft

12618 Kathleen Dr, Columbia Station, OH, 44028

3 Bed
3 Bath
2499 sft

527 Matera Ct, Avon Lake, OH, 44012

4 Bed
3 Bath
2718 sft

BUCHANAN Plan, Redfern Reserve, Columbia Station, OH, 44028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Olmsted Falls at BELLEVILLE Plan, Sanctuary of Olmsted, Olmsted Falls, OH, 44070 with 5% annual appreciation on a $572,900 basis while $4,049/mo rent supports operations. Total monthly income totals $4,049/mo and a $2,804/mo payment preserves $281/mo for cash returns. Annual cash flow comes to $3,367/yr on $188,484 deployed, and return on cash invested reaches 21.85% in year one. Equity gained on principal adds $3,697/yr, and five-year appreciation sums $158,282 alongside rental yield of 8.48%. Five-year ROI measures 113.71% and total cumulative return in cash totals $214,331.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,049/mo property income versus a $2,804/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 44070, North Olmsted, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,298 (100%)
Owner Occupied HU	10,418 (72.9%)
Renter Occupied HU	3,234 (22.6%)
Vacant Housing Units	646 ( 4.5%)
Median Home Value	$219,250
Average Home Value	$237,989