BELLEVILLE Plan, Harley HillsNorth RoyaltonOH44133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Royalton at BELLEVILLE Plan, Harley Hills, North Royalton, OH, 44133 offers $1,645/mo rent that, after a $2,858/mo payment. Total monthly income is $1,645/mo. Return on cash invested measures 6.34% in year one, and rental yield stands at 3.38% at a $583,900 entry. Equity gained on principal adds $3,768/yr while 5% annual appreciation compounds into $161,321 by year five. Five-year ROI records 30.6% and total cumulative return in cash reaches $58,785. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,645/mo property income versus a $2,858/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44133, North Royalton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,306 (100%) |
| Owner Occupied HU | 9,800 (68.5%) |
| Renter Occupied HU | 3,832 (26.8%) |
| Vacant Housing Units | 674 ( 4.7%) |
| Median Home Value | $300,822 |
| Average Home Value | $311,296 |
Housing Distribution
Address Breakdown
Residential
14,122
Single Family
9,939
Multi-Family
4,183
Businesses
879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Drees Homes
Mls Name: Drees Homes
Mls Provider:
Mls ID: #N/A